VERSION |
FFY |
SOURCE |
UT |
PE |
ROW |
CON |
CE |
OP |
TOTAL |
3 |
21-00 2021-2024 2021 - 2024 TIP |
2021 |
Local |
$180,000 |
$487,500 |
$333,000 |
$0 |
$0 |
$0 |
$1,000,500 |
3 |
21-00 2021-2024 2021 - 2024 TIP |
2022 |
MPO-STP |
$0 |
$0 |
$0 |
$3,900,000 |
$585,000 |
$0 |
$4,485,000 |
3 |
21-00 2021-2024 2021 - 2024 TIP |
2022 |
Local |
$0 |
$0 |
$0 |
$975,000 |
$146,250 |
$0 |
$1,121,250 |
|
TOTAL FOR VERSION 3 |
$180,000 |
$487,500 |
$333,000 |
$4,875,000 |
$731,250 |
$0 |
$6,606,750 |
|
2 |
19-00 2019-2022 TIP Update, FFY 2019 - 2022 |
2021 |
Local |
$180,000 |
$487,500 |
$333,000 |
$0 |
$0 |
$0 |
$1,000,500 |
2 |
19-00 2019-2022 TIP Update, FFY 2019 - 2022 |
2022 |
MPO-STP |
$0 |
$0 |
$0 |
$3,900,000 |
$585,000 |
$0 |
$4,485,000 |
2 |
19-00 2019-2022 TIP Update, FFY 2019 - 2022 |
2022 |
Local |
$0 |
$0 |
$0 |
$975,000 |
$146,250 |
$0 |
$1,121,250 |
|
TOTAL FOR VERSION 2 |
$180,000 |
$487,500 |
$333,000 |
$4,875,000 |
$731,250 |
$0 |
$6,606,750 |
|
1 |
15-00 2015 |
2018 |
|
$0 |
$1,498,280 |
$1,971,634 |
$0 |
$0 |
$0 |
$3,469,914 |
1 |
15-00 2015 |
2018 |
|
$0 |
$3,213,120 |
$4,228,247 |
$0 |
$0 |
$0 |
$7,441,367 |
|
TOTAL FOR VERSION 1 |
$0 |
$4,711,400 |
$6,199,881 |
$0 |
$0 |
$0 |
$10,911,281 |
|
|
|