*Project Info*

Project Overview
Funding History
Amendment History

<< Go Back

TIP ID

R-17-05

KDOT ID

087 N0660-01

Contains Bike/Ped Features

Yes

Total Cost

$7,447,291

Lead Agency

City of Wichita

County

Sedgwick County

Title

Mt. Vernon, Broadway to S.E. Blvd (2017, 2018, 2019, 2020, 2021)

Limits

Mt. Vernon, Broadway to S.E. Blvd

Proposed Work

The project will re-construct the existing street to provide a 3-lane roadway with on-street bike lanes. 6' sidewalks will be constructed on each side of Mt. Vernon. Traffic signal upgrades will be made at existing signalized intersections and crosswalks.


Phase	Fund Source	Prior FFY	FFY2021	FFY2022	FFY2023	FFY2024	FFY2025	Future FFY	Total
PE	Local	$500,000	-	-	-	-	-	-	$500,000
Total Preliminary Engineering		$500,000	-	-	-	-	-	-	$500,000
ROW	Local	$200,000	-	-	-	-	-	-	$200,000
Total Right of Way		$200,000	-	-	-	-	-	-	$200,000
CON	Local	$2,600,000	-	-	-	-	-	-	$2,600,000
CON	MPO-CMAQ	$1,780,000	-	-	-	-	-	-	$1,780,000
CON	MPO-CMAQ (ACCP OFFSET)	$-982,805	$-984,486	-	-	-	-	-	$-1,967,291
CON	Local MPO-CMAQ (AC)	$1,967,291	-	-	-	-	-	-	$1,967,291
CON	MPO-CMAQ (ACCP)	$982,805	$984,486	-	-	-	-	-	$1,967,291
Total Construction		$6,347,291	-	-	-	-	-	-	$6,347,291
CE	Local	$400,000	-	-	-	-	-	-	$400,000
Total Construction Engineering		$400,000	-	-	-	-	-	-	$400,000
Total Programmed		$7,447,291	-	-	-	-	-	-	$7,447,291

DEFINITIONS

<< Go Back

VERSION		FFY	SOURCE	UT	PE	ROW	CON	CE	OP	TOTAL
10	21-00.1 2021-2024 2021-2024 Administrative Adjustment #1	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
10	21-00.1 2021-2024 2021-2024 Administrative Adjustment #1	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
10	21-00.1 2021-2024 2021-2024 Administrative Adjustment #1	2019	MPO-CMAQ	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
10	21-00.1 2021-2024 2021-2024 Administrative Adjustment #1	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
10	21-00.1 2021-2024 2021-2024 Administrative Adjustment #1	2019	Local	$0	$0	$0	$2,600,000	$400,000	$0	$3,000,000
			TOTAL FOR VERSION 10	$0	$500,000	$200,000	$6,347,291	$400,000	$0	$7,447,291

9	21-00 2021-2024 2021 - 2024 TIP	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
9	21-00 2021-2024 2021 - 2024 TIP	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
9	21-00 2021-2024 2021 - 2024 TIP	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
9	21-00 2021-2024 2021 - 2024 TIP	2019	MPO-CMAQ	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
9	21-00 2021-2024 2021 - 2024 TIP	2019	Local	$0	$0	$0	$2,600,000	$400,000	$0	$3,000,000
			TOTAL FOR VERSION 9	$0	$500,000	$200,000	$6,347,291	$400,000	$0	$7,447,291

8	19-07.1 2019-2022 Administrative adjustment, end of year balance adjustment	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
8	19-07.1 2019-2022 Administrative adjustment, end of year balance adjustment	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
8	19-07.1 2019-2022 Administrative adjustment, end of year balance adjustment	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
8	19-07.1 2019-2022 Administrative adjustment, end of year balance adjustment	2019	MPO-CMAQ	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
8	19-07.1 2019-2022 Administrative adjustment, end of year balance adjustment	2019	Local	$0	$0	$0	$2,600,000	$400,000	$0	$3,000,000
			TOTAL FOR VERSION 8	$0	$500,000	$200,000	$6,347,291	$400,000	$0	$7,447,291

7	19-06 2019-2022 2019 - 2022 TIP Amendment #6	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
7	19-06 2019-2022 2019 - 2022 TIP Amendment #6	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
7	19-06 2019-2022 2019 - 2022 TIP Amendment #6	2019	MPO-CMAQ	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
7	19-06 2019-2022 2019 - 2022 TIP Amendment #6	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
7	19-06 2019-2022 2019 - 2022 TIP Amendment #6	2019	Local	$0	$0	$0	$2,600,000	$400,000	$0	$3,000,000
			TOTAL FOR VERSION 7	$0	$500,000	$200,000	$6,347,291	$400,000	$0	$7,447,291

6	19-03.1 2019-2022 Administrative Adjustment #8	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
6	19-03.1 2019-2022 Administrative Adjustment #8	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
6	19-03.1 2019-2022 Administrative Adjustment #8	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
6	19-03.1 2019-2022 Administrative Adjustment #8	2019	MPO-CMAQ	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
6	19-03.1 2019-2022 Administrative Adjustment #8	2019	Local	$0	$0	$0	$2,600,000	$400,000	$0	$3,000,000
			TOTAL FOR VERSION 6	$0	$500,000	$200,000	$6,347,291	$400,000	$0	$7,447,291

5	19-03 2019-2022 2019 -2022 TIP Amendment #3	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
5	19-03 2019-2022 2019 -2022 TIP Amendment #3	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
5	19-03 2019-2022 2019 -2022 TIP Amendment #3	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
5	19-03 2019-2022 2019 -2022 TIP Amendment #3	2019	MPO-CMAQ	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
5	19-03 2019-2022 2019 -2022 TIP Amendment #3	2019	Local	$0	$0	$0	$2,600,000	$400,000	$0	$3,000,000
			TOTAL FOR VERSION 5	$0	$500,000	$200,000	$6,347,291	$400,000	$0	$7,447,291

4	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
4	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
4	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2019	MPO-CMAQ	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
4	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
4	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2019	Local	$0	$0	$0	$1,002,709	$250,000	$0	$1,252,709
			TOTAL FOR VERSION 4	$0	$500,000	$200,000	$4,750,000	$250,000	$0	$5,700,000

3	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2017	Local	$0	$500,000	$0	$0	$0	$0	$500,000
3	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2018	Local	$0	$0	$200,000	$0	$0	$0	$200,000
3	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2019	MPO-CMAQ	$0	$0	$0	$1,780,000	$0	$0	$1,780,000
3	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2019	Local	$0	$0	$0	$1,002,709	$250,000	$0	$1,252,709
3	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2019	* Local	$0	$0	$0	$1,967,291	$0	$0	$1,967,291
			TOTAL FOR VERSION 3	$0	$500,000	$200,000	$4,750,000	$250,000	$0	$5,700,000

2	17-06 2017-2020 2017 TIP #6	2017	Local	$0	$187,000	$0	$0	$0	$0	$187,000
2	17-06 2017-2020 2017 TIP #6	2018	Local	$0	$0	$300,000	$0	$0	$0	$300,000
2	17-06 2017-2020 2017 TIP #6	2019	MPO-CMAQ	$0	$0	$0	$1,600,000	$300,000	$0	$1,900,000
2	17-06 2017-2020 2017 TIP #6	2019	* Local	$0	$0	$0	$1,100,000	$0	$0	$1,100,000
2	17-06 2017-2020 2017 TIP #6	2019	Local	$0	$0	$0	$900,000	$100,000	$0	$1,000,000
			TOTAL FOR VERSION 2	$0	$187,000	$300,000	$3,600,000	$400,000	$0	$4,487,000

1	17-00 2017-2020	2017	Local	$0	$187,000	$0	$0	$0	$0	$187,000
1	17-00 2017-2020	2018	Local	$0	$0	$300,000	$0	$0	$0	$300,000
1	17-00 2017-2020	2019	MPO-CMAQ	$0	$0	$0	$1,297,001	$144,111	$0	$1,441,112
1	17-00 2017-2020	2019	* Local	$0	$0	$0	$1,402,999	$155,889	$0	$1,558,888
1	17-00 2017-2020	2019	Local	$0	$0	$0	$900,000	$100,000	$0	$1,000,000
			TOTAL FOR VERSION 1	$0	$187,000	$300,000	$3,600,000	$400,000	$0	$4,487,000

DEFINITIONS

<< Go Back

VERSION		PROJECT TITLE	STATUS	APPROVAL DATE
10	21-00.1 2021-2024 ADMIN	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	N/A
9	21-00 2021-2024 TIP	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	11/05/2020
8	19-07.1 2019-2022 ADMIN	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	N/A
7	19-06 2019-2022 FORMAL	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	7/2/2020
6	19-03.1 2019-2022 ADMIN	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	N/A
5	19-03 2019-2022 FORMAL	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	09/11/2019
4	19-01 2019-2022 FORMAL	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	03/07/2019
3	19-00 2019-2022 TIP	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	11/02/2018
2	17-06 2017-2020 FORMAL	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	08/20/2018
1	17-00 2017-2020 TIP	MT. VERNON, BROADWAY TO S.E. BLVD	PROGRAMMED	11/03/2016

Map location not available