*Project Info*

Project Overview
Funding History
Amendment History

<< Go Back

TIP ID

TA-15-002

KDOT ID

087 TE0434-01

Contains Bike/Ped Features

Yes

Total Cost

$1,210,291

Lead Agency

Sedgwick County - Public Works

County

Sedgwick County

Title

Derby to Mulvane Pathway (2017, 2018, 2019, 2021)

Limits

Running south along Rock Road from the intersection of Rock Road and Woodbrook in Derby to the intersection of Rock Road and 103rd St. S. in Mulvane.

Proposed Work

Construction of a 10 foot wide multi-use pathway and amenities along the west side of Rock Road from the existing pathway at Woodbrook and Rock in Derby to the existing pathways at 103rd St. S. and Rock Road in Mulvane.


Phase	Fund Source	Prior FFY	FFY2021	FFY2022	FFY2023	FFY2024	FFY2025	Future FFY	Total
PE	Local	$40,000	-	-	-	-	-	-	$40,000
Total Preliminary Engineering		$40,000	-	-	-	-	-	-	$40,000
ROW	Local	$60,000	-	-	-	-	-	-	$60,000
Total Right of Way		$60,000	-	-	-	-	-	-	$60,000
CON	Local	$190,962	-	-	-	-	-	-	$190,962
CON	MPO-TA	$286,115	-	-	-	-	-	-	$286,115
CON	MPO-TA (ACCP OFFSET)	$-99,237	$-378,496	-	-	-	-	-	$-477,733
CON	Local MPO-TA (AC)	$477,733	-	-	-	-	-	-	$477,733
CON	MPO-TA (ACCP)	$99,237	$378,496	-	-	-	-	-	$477,733
Total Construction		$954,810	-	-	-	-	-	-	$954,810
CE	Local	$19,096	-	-	-	-	-	-	$19,096
CE	MPO-TA	$76,385	-	-	-	-	-	-	$76,385
Total Construction Engineering		$95,481	-	-	-	-	-	-	$95,481
UT	Local	$60,000	-	-	-	-	-	-	$60,000
Total UT		$60,000	-	-	-	-	-	-	$60,000
Total Programmed		$1,210,291	-	-	-	-	-	-	$1,210,291

DEFINITIONS

<< Go Back

VERSION		FFY	SOURCE	UT	PE	ROW	CON	CE	OP	TOTAL
8	21-00 2021-2024 2021 - 2024 TIP	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
8	21-00 2021-2024 2021 - 2024 TIP	2018	MPO-TA	$0	$0	$0	$477,733	$0	$0	$477,733
8	21-00 2021-2024 2021 - 2024 TIP	2018	Local	$0	$0	$60,000	$0	$0	$0	$60,000
8	21-00 2021-2024 2021 - 2024 TIP	2019	MPO-TA	$0	$0	$0	$286,115	$76,385	$0	$362,500
8	21-00 2021-2024 2021 - 2024 TIP	2019	Local	$0	$0	$0	$190,962	$19,096	$0	$210,058
			TOTAL FOR VERSION 8	$60,000	$40,000	$60,000	$954,810	$95,481	$0	$1,210,291

7	19-03.1 2019-2022 Administrative Adjustment #8	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
7	19-03.1 2019-2022 Administrative Adjustment #8	2018	MPO-TA	$0	$0	$0	$477,733	$0	$0	$477,733
7	19-03.1 2019-2022 Administrative Adjustment #8	2018	Local	$0	$0	$60,000	$0	$0	$0	$60,000
7	19-03.1 2019-2022 Administrative Adjustment #8	2019	MPO-TA	$0	$0	$0	$286,115	$76,385	$0	$362,500
7	19-03.1 2019-2022 Administrative Adjustment #8	2019	Local	$0	$0	$0	$190,962	$19,096	$0	$210,058
			TOTAL FOR VERSION 7	$60,000	$40,000	$60,000	$954,810	$95,481	$0	$1,210,291

6	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
6	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2018	MPO-TA	$0	$0	$0	$477,733	$0	$0	$477,733
6	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2018	Local	$0	$0	$60,000	$0	$0	$0	$60,000
6	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2019	MPO-TA	$0	$0	$0	$286,115	$76,385	$0	$362,500
6	19-01 2019-2022 2019 - 2022 TIP Amendment #1	2019	Local	$0	$0	$0	$190,962	$19,096	$0	$210,058
			TOTAL FOR VERSION 6	$60,000	$40,000	$60,000	$954,810	$95,481	$0	$1,210,291

5	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
5	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2018	* Local	$0	$0	$0	$477,733	$0	$0	$477,733
5	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2018	Local	$0	$0	$60,000	$0	$0	$0	$60,000
5	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2019	MPO-TA	$0	$0	$0	$286,115	$76,385	$0	$362,500
5	19-00 2019-2022 TIP Update, FFY 2019 - 2022	2019	Local	$0	$0	$0	$190,962	$19,096	$0	$210,058
			TOTAL FOR VERSION 5	$60,000	$40,000	$60,000	$954,810	$95,481	$0	$1,210,291

4	17-06 2017-2020 2017 TIP #6	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
4	17-06 2017-2020 2017 TIP #6	2018	* Local	$0	$0	$0	$477,733	$0	$0	$477,733
4	17-06 2017-2020 2017 TIP #6	2018	Local	$0	$0	$60,000	$0	$0	$0	$60,000
4	17-06 2017-2020 2017 TIP #6	2019	MPO-TA	$0	$0	$0	$286,115	$76,385	$0	$362,500
4	17-06 2017-2020 2017 TIP #6	2019	Local	$0	$0	$0	$190,962	$19,096	$0	$210,058
			TOTAL FOR VERSION 4	$60,000	$40,000	$60,000	$954,810	$95,481	$0	$1,210,291

3	17-04 2017-2020 2017 TIP #4	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
3	17-04 2017-2020 2017 TIP #4	2018	MPO-STP	$0	$0	$0	$568,147	$0	$0	$568,147
3	17-04 2017-2020 2017 TIP #4	2018	MPO-TA	$0	$0	$0	$195,701	$76,385	$0	$272,086
3	17-04 2017-2020 2017 TIP #4	2018	Local	$0	$0	$60,000	$190,962	$19,096	$0	$270,058
			TOTAL FOR VERSION 3	$60,000	$40,000	$60,000	$954,810	$95,481	$0	$1,210,291

2	17-03 2017-2020 2017 TIP #3	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
2	17-03 2017-2020 2017 TIP #3	2018	MPO-CMAQ	$0	$0	$0	$172,086	$0	$0	$172,086
2	17-03 2017-2020 2017 TIP #3	2018	MPO-TA	$0	$0	$0	$23,615	$76,385	$0	$100,000
2	17-03 2017-2020 2017 TIP #3	2018	MPO-STP	$0	$0	$0	$349,438	$0	$0	$349,438
2	17-03 2017-2020 2017 TIP #3	2018	Local	$0	$0	$60,000	$190,962	$19,096	$0	$270,058
2	17-03 2017-2020 2017 TIP #3	2018	* Local	$0	$0	$0	$218,709	$0	$0	$218,709
			TOTAL FOR VERSION 2	$60,000	$40,000	$60,000	$954,810	$95,481	$0	$1,210,291

1	17-00 2017-2020	2017	Local	$60,000	$40,000	$0	$0	$0	$0	$100,000
1	17-00 2017-2020	2018	MPO-TA	$0	$0	$0	$23,615	$76,385	$0	$100,000
1	17-00 2017-2020	2018	MPO-STP	$0	$0	$0	$349,438	$0	$0	$349,438
1	17-00 2017-2020	2018	MPO-CMAQ	$0	$0	$0	$172,086	$0	$0	$172,086
			TOTAL FOR VERSION 1	$60,000	$40,000	$0	$545,139	$76,385	$0	$721,524

DEFINITIONS

<< Go Back

VERSION		PROJECT TITLE	STATUS	APPROVAL DATE
8	21-00 2021-2024 TIP	DERBY TO MULVANE PATHWAY	PROGRAMMED	11/05/2020
7	19-03.1 2019-2022 ADMIN	DERBY TO MULVANE PATHWAY	PROGRAMMED	N/A
6	19-01 2019-2022 FORMAL	DERBY TO MULVANE PATHWAY	PROGRAMMED	03/07/2019
5	19-00 2019-2022 TIP	DERBY TO MULVANE PATHWAY	PROGRAMMED	11/02/2018
4	17-06 2017-2020 FORMAL	DERBY TO MULVANE PATHWAY	PROGRAMMED	08/20/2018
3	17-04 2017-2020 FORMAL	DERBY TO MULVANE PATHWAY	PROGRAMMED	03/09/2018
2	17-03 2017-2020 FORMAL	DERBY TO MULVANE PATHWAY	PROGRAMMED	08/18/2017
1	17-00 2017-2020 TIP	DERBY TO MULVANE PATHWAY	PROGRAMMED	11/03/2016

Map location not available